Content
Consolidated Statements of Cash Flows
|
Year ended December 31, (millions of dollars) |
2007 |
2006 |
2005 |
|---|---|---|---|
Operating Activities |
|
|
|
Earnings |
707.1 |
622.3 |
562.9 |
Depreciation and amortization |
596.9 |
587.4 |
575.3 |
Unrealized losses on derivative instruments |
32.3 |
- |
- |
Equity earnings less than/(in excess of) cash distributions |
(35.2) |
(54.2) |
63.3 |
Gain on reduction of ownership interest |
(33.9) |
- |
(29.0) |
Future income taxes |
40.8 |
(21.0) |
108.1 |
Non-controlling interests |
45.9 |
54.7 |
27.6 |
Other |
4.1 |
(18.2) |
(7.3) |
Changes in operating assets and liabilities (Note 22) |
20.7 |
126.7 |
(353.9) |
|
1,378.7 |
1,297.7 |
947.0 |
Investing Activities |
|
|
|
Acquisitions (Note 5) |
- |
(101.4) |
(88.6) |
Long-term investments |
(20.3) |
(362.3) |
(89.9) |
Additions to property, plant and equipment |
(2,299.2) |
(1,185.3) |
(724.1) |
Affiliate loans, net |
15.6 |
28.0 |
0.7 |
Change in construction payable |
48.0 |
41.0 |
25.4 |
|
(2,255.9) |
(1,580.0) |
(876.5) |
Financing Activities |
|
|
|
Net change in short-term borrowings and short-term debt |
74.5 |
(78.7) |
(125.1) |
Net change in non-recourse credit facilities |
43.1 |
57.7 |
11.0 |
Long-term debt issues |
1,342.2 |
1,125.0 |
1,020.1 |
Long-term debt repayments |
(634.5) |
(400.0) |
(536.9) |
Non-recourse long-term debt issues |
14.4 |
2.8 |
6.8 |
Non-recourse long-term debt repayments |
(58.8) |
(60.5) |
(85.1) |
Contributions from/(distributions to) non-controlling interests |
(18.2) |
(31.3) |
1.4 |
Common shares issued |
600.7 |
63.1 |
53.7 |
Preferred share dividends |
(6.9) |
(6.9) |
(6.9) |
Common share dividends |
(452.3) |
(403.1) |
(361.1) |
|
904.2 |
268.1 |
(22.1) |
Increase/(Decrease) in Cash and Cash Equivalents |
27.0 |
(14.2) |
48.4 |
Cash and Cash Equivalents at Beginning of Year |
139.7 |
153.9 |
105.5 |
Cash and Cash Equivalents at End of Year |
166.7 |
139.7 |
153.9 |
The accompanying notes are an integral part of these consolidated financial statements.
